GIANNA SAMPLE COMPUTATION
| BANK FINANCING (B8 L9) |
LA 132sqm |
| Total package price |
2,917,000 |
| Est.Loan (80%) |
2,333,600 |
| Equity (20%) |
583,400 |
| Res Fee |
24,000 |
| Net Equity |
559,400 |
| MA / DP 12mos |
- |
| Monthly Amortization |
| 5 YRS |
- |
| 7 YRS |
41,195.04 |
| 10 YRS |
33,480.16 |
| 20 YRS |
25,695.27 |
| 25 YRS |
24,557.48 |
|
FELICIA SAMPLE COMPUTATION
| BANK FINANCING (B8 L9) |
LA 132sqm |
| Total package price |
2,917,000 |
| Est.Loan (80%) |
2,333,600 |
| Equity (20%) |
583,400 |
| Res Fee |
24,000 |
| Net Equity |
559,400 |
| MA / DP 12mos |
- |
| Monthly Amortization |
| 5 YRS |
- |
| 7 YRS |
41,195.04 |
| 10 YRS |
33,480.16 |
| 20 YRS |
25,695.27 |
| 25 YRS |
24,557.48 |
|