Jubilation East

Elite

The Elite was designed with utmost flexibility and comfort through its generous living and sleeping spaces. Conceptualized for any conceivable use and occasion, this house has everything that a full-grown family needs to tweak each member's unique lifestyle.

- 4 Bedrooms
- Den / Office
- Family Room (optional)
- 3 Toilet and Bath
- Master's Walk-in Closet space
- Maid's Room w/ Toilet and Bath
- Foyer

- Pantry (provision)
- Service Area
- Lanai
- Porch
- Roof Deck
- 2-car covered garage
(with expansion up to 4 cars)

House Facade	Mayumi	Kusha	Nidana
Floor Area (sqm)	198
Lot Area (sqm)	255
Type	Single Detached Full 2-Storey
Financing	In-House
TCP	8,039,000	8,433,000	8,609,000
Estimated Loan	6,431,200	6,746,400	6,887,200
Equity/Downpayment	1,607,800	1,686,600	1,721,800
Reservation Fee	75,000	75,000	75,000
Net Equity/DP	1,532,800	1,611,600	1,646,800
Monthly DP 1-9 Months	170,311	179,067	182,978
1-12 Months	127,733	134,300	137,233
MA 5 Years	163,314	171,318	174,894
MA 7 Years	135,171	141,796	144,755
MA 10 Years	115,884	121,563	124,100
Financing	Bank*
TCP	8,039,000	8,433,000	8,609,000
Estimated Loan	6,431,200	6,746,400	6,887,200
Equity/Downpayment	1,607,800	1,686,600	1,721,800
Reservation Fee	75,000	75,000	75,000
Net Equity/DP	1,532,800	1,611,600	1,646,800
Monthly DP 1-9 Months	170,311	179,067	82,978
1-12 Months	127,733	134,300	137,233
Monthly Investment
MA 5 Years	135,067	141,687	144,644
MA 10 Years	86,779	91,033	92,932
MA 20 Years	56,382	69,636	71,089

Notes/Disclaimer:
1. Monthly investment includes MRI and Fire Insurances.
2. This is a Sample Computation, subject to change without prior notice.
3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
4. Computation as of Oct. 15, 2008.
*Bank: based on Metrobank rates

Ground Floor

Second Floor