The Elite was designed with utmost flexibility
and comfort through its generous living and sleeping spaces.
Conceptualized for any conceivable use and occasion,
this house has everything that a full-grown family needs
to tweak each member's unique lifestyle.
- 4 Bedrooms
- Den / Office
- Family Room (optional)
- 3 Toilet and Bath
- Master's Walk-in Closet space
- Maid's Room w/ Toilet and Bath
- Foyer
- Pantry (provision)
- Service Area
- Lanai
- Porch
- Roof Deck
- 2-car covered garage (with expansion up to 4 cars)
| House Facade |
Mayumi |
Kusha |
Nidana |
| Floor Area (sqm) |
198 |
| Lot Area (sqm) |
255 |
| Type |
Single Detached Full 2-Storey |
| Financing |
In-House |
| TCP |
8,039,000 |
8,433,000 |
8,609,000 |
| Estimated Loan |
6,431,200 |
6,746,400 |
6,887,200 |
| Equity/Downpayment |
1,607,800 |
1,686,600 |
1,721,800 |
| Reservation Fee |
75,000 |
75,000 |
75,000 |
| Net Equity/DP |
1,532,800 |
1,611,600 |
1,646,800 |
| Monthly DP 1-9 Months |
170,311 |
179,067 |
182,978 |
| 1-12 Months |
127,733 |
134,300 |
137,233 |
| MA 5 Years |
163,314 |
171,318 |
174,894 |
| MA 7 Years |
135,171 |
141,796 |
144,755 |
| MA 10 Years |
115,884 |
121,563 |
124,100 |
| Financing |
Bank* |
| TCP |
8,039,000 |
8,433,000 |
8,609,000 |
| Estimated Loan |
6,431,200 |
6,746,400 |
6,887,200 |
| Equity/Downpayment |
1,607,800 |
1,686,600 |
1,721,800 |
| Reservation Fee |
75,000 |
75,000 |
75,000 |
| Net Equity/DP |
1,532,800 |
1,611,600 |
1,646,800 |
| Monthly DP 1-9 Months |
170,311 |
179,067 |
82,978 |
| 1-12 Months |
127,733 |
134,300 |
137,233 |
| Monthly Investment |
| MA 5 Years |
135,067 |
141,687 |
144,644 |
| MA 10 Years |
86,779 |
91,033 |
92,932 |
| MA 20 Years |
56,382 |
69,636 |
71,089 |
|
Ground Floor
Second Floor
Notes/Disclaimer:
- Monthly investment includes MRI and Fire Insurances.
- This is a Sample Computation, subject to change without prior notice.
- Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
- Computation as of Oct. 15, 2008.
*Bank: based on Metrobank rates
|
