The zenith in high living, the Grandeur boasts of a vast expanse
of both space and function. It epitomizes the multi-faceted aspect
of urban life from accommodating guests, entertaining for friends
and family, and of course, personal space. Ideal for large
and extended families, it provides the ultimate in lifestyle living.
- 4 Bedrooms
- Den / Office
- Family Room (optional)
- 3 Toilet and Bath
- Master's Walk-in Closet space
- Maid's Room w/ Toilet and Bath
- Foyer
- Pantry (provision)
- Service Area
- Lanai
- Porch
- Roof Deck
- 2-car covered garage (with expansion up to 4 cars)
| House Facade |
Mayumi |
Kusha |
Nidana |
| Floor Area (sqm) |
255 |
| Lot Area (sqm) |
280 |
| Type |
Single Detached Full 2-Storey |
| Financing |
In-House |
| TCP |
9,925,000 |
9,801,000 |
9,879,000 |
| Estimated Loan |
7,940,000 |
7,840,800 |
7,903,200 |
| Equity/Downpayment |
1,985,000 |
1,960,200 |
1,975,800 |
| Reservation Fee |
75,000 |
75,000 |
75,000 |
| Net Equity/DP |
1,910,000 |
1,885,200 |
1,900,800 |
| Monthly DP 1-9 Months |
212,222 |
209,467 |
211,200 |
| 1-12 Months |
159,167 |
157,100 |
158,400 |
| MA 5 Years |
201,628 |
199,109 |
200,694 |
| MA 7 Years |
166,883 |
164,798 |
166,109 |
| MA 10 Years |
143,071 |
141,283 |
142,408 |
| Financing |
Bank* |
| TCP |
9,925,000 |
9,801,000 |
9,879,000 |
| Estimated Loan |
7,940,000 |
7,840,800 |
7,903,200 |
| Equity/Downpayment |
1,985,000 |
1,960,200 |
1,975,800 |
| Reservation Fee |
75,000 |
75,000 |
75,000 |
| Net Equity/DP |
1,910,000 |
1,885,200 |
1,900,800 |
| Monthly DP 1-9 Months |
212,222 |
209,467 |
182,978 |
| 1-12 Months |
159,167 |
157,100 |
158,400 |
| Monthly Investment |
| MA 5 Years |
166,755 |
164,672 |
165,982 |
| MA 10 Years |
107,138 |
105,800 |
106,642 |
| MA 20 Years |
81,956 |
80,932 |
81,576 |
|
Ground Floor
Second Floor
Notes/Disclaimer:
- Monthly investment includes MRI and Fire Insurances.
- This is a Sample Computation, subject to change without prior notice.
- Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
- Computation as of Oct. 15, 2008.
*Bank: based on Metrobank rates
|
