Jubilation South

Executive

Perfect for single adults and young couples. The Executive Series is an ideal home where both family and memories are nurtured. The 2-bedroom layout features a floor plan that is easy to clean for the utmost convenience in home care.

2 bedrooms + maid's room

1 T&B (G/F) and 1 T&B (2nd/F)

Living, Dining and Kitchen

Front Yard, Lanai, Service area and storage

Carport (provision for a second car)

House Facade	Hana	Anika	Sundara
Floor Area (sqm)	84
Lot Area (sqm)	132
Type	Single Detached Full 2-Storey
Financing	In-House
TCP	3,200,000	3,187,000	3,454,000
Estimated Loan	2,560,000	2,549,600	2,763,200
Equity/Downpayment	640,000	637,400	690,800
Reservation Fee	50,000	50,000	50,000
Net Equity/DP	590,000	587,400	640,800
Monthly DP 1-9 Months	65,556	65,267	71,200
1-12 Months	49,167	48,950	53,400
MA 5 Years	65,007	64,743	70,167
MA 7 Years	53,806	53,587	58,076
MA 10 Years	46,127	45,940	49,789
Financing	Bank*
TCP	3,200,000	3,187,000	3,454,000
Estimated Loan	2,560,000	2,549,600	2,763,200
Equity/Downpayment	640,000	637,400	690,800
Reservation Fee	50,000	50,000	50,000
Net Equity/DP	590,000	587,400	640,800
Monthly DP 1-9 Months	65,556	65,267	71,200
1-12 Months	49,167	48,950	53,400
Monthly Investment
MA 5 Years	53,765	53,546	58,032
MA 10 Years	55,024	54,801	59,392
MA 20 Years	28,696	28,580	30,974

Notes/Disclaimer:
1. Monthly investment includes MRI and Fire Insurances.
2. This is a Sample Computation, subject to change without prior notice.
3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
4. Computation as of July 1, 2008.
*Bank: based on Metrobank rates