Southview Homes 2

ANDY S. PANTINO, V – LICENSED BROKER
SEC No. ASO91-194-333
REL No. 297-IV-Laguna

Landline: +63 2 847-6565
Mobile: +63 920 912 7829
+63 922 896 8801
jerusaland_aspv@yahoo.com

Southview Homes 2

SAN PEDRO, LAGUNA

St. Joseph Village 10

Southview Homes 2

Single Attached

Single Attached Revised

St. Joseph Village 9

BIÑAN, LAGUNA

Jubilation West

Jubilation South

Jubilation East

Evergreen County

Villaggio di Xavier 1&2

Villaggio di Xavier - Mondo Bambini

Villaggio di Xavier - Dolce Vita

STA. ROSA, LAGUNA

Ciudad de San Jose

CABUYAO, LAGUNA

St. Joseph Village 7

St. Joseph Village 8

CALAMBA, LAGUNA

Laguna Buenavista Executive Homes

DASMARINAS, CAVITE

The Promenade Residences

GEN. TRIAS, CAVITE

Villaggio Ignatius

PASAY CITY

One Metropolitan Place (Condo)

PASIG CITY

East Residences Ortigas (Condo)

Single Attached Revised - Model B (3BR)

Financing	Bank-PVB	Bank-BPI	In-House	PAGIBIG
Lot Area (sqm)	75
Floor Area (sqm)	65
TCP	1,849,500	1,849,500	1,849,500	1,849,500
Processing Fee	92,475	92,475	92,475	157,208
Total TCP	1,941,975	1,941,975	1,941,975	2,006,708
Loan	1,359,383	1,359,383	1,553,580	1,605,366
Downpayment	582,593	582,593	388,395	401,342
Reservation Fee	20,000	20,000	20,000	20,000
Net Equity/DP	562,593	562,593	368,395	381,342
20% DP	368,395	368,395
DP 1-6 Months (6MtP)	61,399	61,399	61,399	63,557
DP 1-6 Months (12MtP)	30,700	30,700	30,700	31,778
DP 7-12 Months (12MtP)	33,463	33,463	33,463	34,639
10% DP	194,198	194,198
DP 1-4 Months	48,549	48,549
MA 5 Years	22,218	28,716	39,451	34,506
MA 10 Years	18,725	18,725	27,993	32,663
MA 15 Years	15,880	15,451		17,746
MA 20 Years				16,028
MA 25 Years				15,158
MA 30 Years				14,684

Notes/Disclaimer:
1. Monthly investment includes MRI and Fire Insurances.
2. This is a Sample Computation, subject to change without prior notice.
3. Jerusaland reserves the right to correct any typographical error in the preparation of this sample computation.
4. PAGIBIG Loan is subject to actual loan release in cases where there is loan difference.